📊 Real Estate Investment Analysis

💼 Explanation of the Transaction

Location: Sadaf 7, Jumeirah Beach Residence (JBR), Dubai, UAE
Property Type: Apartment
Property Size: 1,205 sqft

📊 Financial Summary

🏡 Purchase Phase:

⌛ Holding Period:

🏷️ Sale Phase:

💰 Rental Income Analysis

📈 Total Return Analysis:

Explanation of the Transaction in Words

• Purchased the apartment in June 2014 for AED 449,000.
• Paid AED 17,960 for the Dubai Land Department (DLD) fee.
• The total cost of ownership was AED 466,960.
• The capital investment, including 50% of the purchase price and the DLD fee, was AED 239,460.
• Held the property for 10 years.
• Rented the apartment annually for AED 72,500.
• Annual service charges were AED 21,858.
• Total net rental income over the holding period was AED 506,420.
• Sold the property in July 2024 for AED 1,850,000.
• The net profit from the sale was AED 1,383,040.
• Total net return, including rental income and sale profit, was AED 1,889,460.
• Achieved a return on invested capital (ROIC) and cash on cash (CoC) return of 789%.

🌟 About PHOREE Real Estate 🌟

PHOREE Real Estate stands as a beacon of investment prowess, carrying forward a 40-year legacy of American wealth management and real estate expertise. Spearheaded by a cadre of ex-Wall Street professionals, we are proud to be the first American entity in Dubai dedicated to transforming real estate into a distinguished asset class. This cross-continental expertise not only sets us apart but also ensures that your investment is managed with the precision, foresight, and sophistication that is the hallmark of Wall Street's finest.

Why Choose PHOREE Real Estate?

• Decades of Wealth Management Excellence: Leverage our 40 years of experience in American wealth management and investment, brought to Dubai's real estate market.
• First-Mover Advantage: Benefit from the pioneering spirit of the first American company in Dubai to categorize real estate as a strategic investment class.
• Tailored Investment Strategies: Enjoy personalized investment advice that aligns with your specific goals, powered by our consultants' deep market knowledge and experience.
• Seamless Investment Journey: From identifying the perfect property to closing the deal, our team ensures a smooth, transparent, and rewarding process.

Our founders and principals can help you with financial engineering and deal structuring to get the best return possible in the real estate market.

Legal Disclaimer

This document and its contents, including any calculations and analyses, are provided for informational and educational purposes only and should not be construed as financial advice, an offer, or a guarantee of future performance. The information herein is simplified to enhance understanding and does not reflect the complexity of real-world financial decisions. Past performance does not indicate future results, and investments in real estate are subject to market risks and uncertainties that can result in the loss of principal.
PHOREE Real Estate, including its owners, managers, employees, and consultants, makes no warranties or guarantees regarding the accuracy, reliability, or completeness of the information provided. The company and its affiliates shall not be liable for any errors or omissions in the content or for any actions taken in reliance thereon.
Investors are strongly advised to consult with professional financial advisors before making any investment decisions. The responsibility for any investment decision lies solely with the investor, and PHOREE Real Estate disclaims any liability for financial loss or damage that may result from such decisions.
By accessing and using this information, the reader agrees to the terms of this disclaimer and acknowledges that they are acting on their own behalf and at their own risk in any investment decisions.